{"text_format":"1","workbook":"xls","n_sheets":1,"sheets":["80101010070 ОГКУ ДО СШОР \"Олим"],"not_rendered":{"charts":0,"images":1,"macros":0,"external_links":1,"defined_names":2,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"80101010070 ОГКУ ДО СШОР \"Олим","index":0,"n_rows":61,"n_cols":24,"rows_kept":61,"cut":false,"hidden":false,"merged":[[3,0,3,4],[3,5,3,10],[10,2,10,21],[11,2,11,21],[10,0,10,1],[8,2,8,21],[9,2,9,21],[12,2,12,21],[8,0,8,1],[1,0,1,8],[14,0,14,1],[14,2,14,9],[16,0,16,3],[16,9,17,9],[16,10,17,10],[16,11,17,11],[16,12,17,12],[16,13,16,14],[16,15,16,16],[16,17,16,18],[16,19,16,20],[16,21,17,21],[16,22,17,22],[16,23,17,23],[60,0,60,3]],"flags":["formulas_cached_only"]}
["министерство финансов Иркутской области"]
["(наименование органа, организующего исполнение бюджета)"]
[]
["Лицевой счет получателя средств бюджета",null,null,null,null,"№80101010070"]
[]
[null,null,null,"на 01.01.2025 г."]
[]
[]
["Наименование органа федерального казначейства:",null,"УФК по Иркутской области"]
[null,"Получатель:","ОГКУ ДО СШОР \"Олимп\""]
["Главный распорядитель:",null,"министерство спорта Иркутской области"]
[null,"Периодичность:","месячная"]
[null,"Единица измерения:","руб."]
[]
["Организация:",null,"областное государственное казенное учреждение дополнительного образования \"Спортивная школа олимпийского резерва \"Олимп\""]
[]
["Бюджетная классификация ",null,null,null,null,null,null,null,null,"КВФО","Ассигнования текущего года","Лимиты бюджетных обязательств текущего года","Кассовый прогноз по расходам","Принятые бюджетные обязательства",null,"Принятые денежные обязательства",null,"Объем финансирования расходов",null,"Кассовые расходы",null,"Остаток лимитов бюджетных обязательств текущего года","Остаток лимитов бюджетных обязательств (расход) текущего года","Остаток кассового прогноза (расход)"]
["КВСР","КФСР","КЦСР","КВР","КОСГУ","Доп. ФК","Доп. ЭК","Доп. КР","Код цели",null,null,null,null,"Учтено","Исполнено","Учтено","Исполнено","Получено с 01.01.2024","Остаток с начала года","с 01.01.2024","в т.ч. восстановлено"]
[1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24]
["801","1101","5450129002","112","267","8022","554010800","101000","0","1",25000,25000,25000,25000,25000,null,25000,25000,null,25000]
["801","1101","5450129002","243","225","0000","554011100","101000","0","1",0,0]
["801","1103","541P550810","113","226","0000","154P50200","101000","24-50810-00000-00000","1",206309.6,206309.6,206309.58,206309.6,206309.58,null,206309.58,206309.58,null,206309.58,null,null,0.02]
["801","1103","541P550810","113","226","0000","154P50200","201001","24-50810-00000-00000","1",147879.22,147879.22,147879.22,147879.22,147879.22,null,147879.22,147879.22,null,147879.22]
["801","1103","541P550810","113","226","8002","154P50200","101000","24-50810-00000-00000","1",81636.43,81636.43,81547.87,81636.43,81547.87,null,81547.87,81547.87,null,81547.87,null,null,88.56]
["801","1103","541P550810","113","226","8002","154P50200","201001","24-50810-00000-00000","1",58515.61,58515.61,58452.13,58515.61,58452.13,null,58452.13,58452.13,null,58452.13,null,null,63.48]
["801","1103","541P552290","244","310","0000","154P50100","101000","24-52290-00000-00000","1",128386.4,128386.4,128386.39,128386.39,128386.39,null,128386.39,128386.39,null,128386.39,null,0.01,0.01]
["801","1103","541P552290","244","310","0000","154P50100","201001","24-52290-00000-00000","1",447131.26,447131.26,447131.21,447131.21,447131.21,null,447131.21,447131.21,null,447131.21,null,0.05,0.05]
["801","1103","5450320110","111","211","0000","554030300","101000","0","1",21033900,21033900,21033900,21033900,21033900,null,21033900,21033900,null,21033900]
["801","1103","5450320110","111","211","7003","554030300","101000","0","1",11492100,11492100,11492100,11492100,11492100,null,11492100,11492100,null,11492100]
["801","1103","5450320110","111","266","0000","554030300","101000","0","1",77600,77600,77600,77600,77525.89,null,77525.89,77525.89,null,77525.89,null,null,74.11,74.11]
["801","1103","5450320110","111","266","7003","554030300","101000","0","1",13700,13700,13700,13685.31,13685.31,null,13685.31,13685.31,null,13685.31,null,14.69,14.69,14.69]
["801","1103","5450320110","112","212","0000","554030300","101000","0","1",20100,20100,20100,20100,20000,100,20000,20000,null,20000,null,null,100,100]
["801","1103","5450320110","112","214","8008","554030300","101000","0","1",389900,389900,389898.86,389898.86,389898.86,null,389898.86,389898.86,null,389898.86,null,1.14,1.14]
["801","1103","5450320110","112","226","0000","554030300","101000","0","1",468300,468300,468300,468300,468197,null,468197,468197,null,468197,27372,null,103,103]
["801","1103","5450320110","112","226","8002","554030300","101000","0","1",106600,106600,106600,106600,106400,null,106400,106400,null,106400,350,null,200,200]
["801","1103","5450320110","113","226","0000","554030300","101000","0","1",1628200,1628200,1628199.52,1627224.52,1627224.52,null,1627224.52,1627224.52,null,1627224.52,30986,975.48,975.48,975]
["801","1103","5450320110","113","226","8002","554030300","101000","0","1",454000,454000,454000,454000,454000,null,454000,454000,null,454000,10000]
["801","1103","5450320110","119","213","0000","554030300","101000","0","1",5615200,5615200,5615200,5615200,5601552.3,null,5601552.3,5601552.3,null,5601552.3,null,null,13647.7,13647.7]
["801","1103","5450320110","119","213","7003","554030300","101000","0","1",3203100,3203100,3203100,3203100,3203029.8,null,3203029.8,3203029.8,null,3203029.8,null,null,70.2,70.2]
["801","1103","5450320110","242","221","0000","554030300","101000","0","1",144500,144500,144458.72,144458.72,129433.64,16525.7,129433.64,129433.64,null,129433.64,null,41.28,15066.36,15025.08]
["801","1103","5450320110","242","225","0000","554030300","101000","0","1",37600,37600,37600,37600,31904.52,7300,31904.52,31904.52,null,31904.52,null,null,5695.48,5695.48]
["801","1103","5450320110","242","226","0000","554030300","101000","0","1",124500,124500,124431.6,124431.6,124431.6,null,124431.6,124431.6,null,124431.6,null,68.4,68.4]
["801","1103","5450320110","244","222","0000","554030300","101000","0","1",311200,311200,311150,311150,311150,null,311150,311150,null,311150,null,50,50]
["801","1103","5450320110","244","223","0000","554030300","101000","0","1",89500,89500,89500,89498.87,66880.19,22618.68,66880.19,66880.19,null,66880.19,null,1.13,22619.81,22619.81]
["801","1103","5450320110","244","225","0000","554030300","101000","0","1",368500,368500,368500,368438.71,348249.95,20188.76,348249.95,348249.95,null,348249.95,null,61.29,20250.05,20250.05]
["801","1103","5450320110","244","226","0000","554030300","101000","0","1",2446100,2446100,2446100,2446054.45,2219714.4,124486.4,2219714.4,2219714.4,null,2219714.4,null,45.55,226385.6,226385.6]
["801","1103","5450320110","244","226","8019","554030300","101000","0","1",235800,235800,235800,235776,227820,7956,227820,227820,null,227820,null,24,7980,7980]
["801","1103","5450320110","244","227","0000","554030300","101000","0","1",26100,26100,26099.99,26098.78,26098.78,null,26098.78,26098.78,null,26098.78,null,1.22,1.22,1.21]
["801","1103","5450320110","244","310","0000","554030300","101000","0","1",170000,170000,169997,169997,169997,null,169997,169997,null,169997,null,3,3]
["801","1103","5450320110","244","341","0000","554030300","101000","0","1",17200,17200,17141,17141,17141,null,17141,17141,null,17141,null,59,59]
["801","1103","5450320110","244","343","0000","554030300","101000","0","1",1074200,1074200,1074200,1074200,969000,105200,969000,969000,null,969000,null,null,105200,105200]
["801","1103","5450320110","244","344","0000","554030300","101000","0","1",178100,178100,178026.6,178026.6,178026.6,null,178026.6,178026.6,null,178026.6,null,73.4,73.4]
["801","1103","5450320110","244","345","0000","554030300","101000","0","1",100000,100000,100000,100000,100000,null,100000,100000,null,100000]
["801","1103","5450320110","244","346","0000","554030300","101000","0","1",598500,598500,598500,598500,598499.99,20990,598499.99,598499.99,null,598499.99,null,null,0.01,0.01]
["801","1103","5450320110","244","349","0000","554030300","101000","0","1",28000,28000,28000,28000,28000,null,28000,28000,null,28000]
["801","1103","5450320110","247","223","0000","554030300","101000","0","1",2675000,2675000,2675000,2675000,2229840.94,445159.06,2229840.94,2229840.94,null,2229840.94,null,null,445159.06,445159.06]
["801","1103","5450320110","851","291","0000","554030300","101000","0","1",143400,143400,143400,143315,143220,null,143220,143220,null,143220,null,85,180,180]
["801","1103","5450320110","852","291","0000","554030300","101000","0","1",21900,21900,21900,21818,19125,null,19125,19125,null,19125,null,82,2775,2775]
["801","1103","90В0929995","111","211","0000","9900В0000","101000","0","1",51000,51000,51000,51000,51000,null,51000,51000,null,51000]
["801","1103","90В0929995","119","213","0000","9900В0000","101000","0","1",15402,15402,15402,15402,15402,null,15402,15402,null,15402]
["Итого:",null,null,null,null,null,null,null,null,null,54454060.52,54454060.52,54453611.69,54452473.88,53587155.69,770524.6,53587155.69,53587155.69,null,53587155.69,68708,1586.64,866904.83,866456]